|
DEPARTMENT OF ENVIRONMENTAL SERVICES / DEPARTMENT OF PUBLIC WORKS
UTILITIES FUND -
FUND BUDGET SUMMARY
PROGRAM MISSION: To provide and maintain water delivery, sanitary sewer collection, and
wastewater treatment systems that provide high quality water and sewer services
and products.
FY 2005 PRIORITIES: The FY 2005
priorities of the Utilities Fund are:
-
To implement the 2001 update to the Water Pollution
Control Division Master Plan to address environmental issues, create a model
wastewater treatment facility, meet new regulatory mandates and be a good
neighbor.
-
To work
with the U.S. Army Corps of Engineers and the Washington Aqueduct Wholesale
Customer Board to ensure the provision
of high quality water that meets or exceeds all environmental and health
regulations.
-
To evaluate
the County's ability to provide full
services to all current and future Arlington customers over many years and
provide capital, operational, and financial plans to ensure the infrastructure
is in place.
-
To manage
operating and capital activities in a manner that minimizes rate increases.
-
To provide high quality design and construction
management services for all utility capital projects.
-
To continue the ongoing maintenance of the County's
utility infrastructure and to ensure that high-quality products and services
are delivered to the County's residents.
-
To mitigate natural and non-natural emergency events
that impact water or sewer services.
PRINCIPAL PROGRAMS: The principal programs
of the Utilities Fund are in the Departmental Summaries in this Section. In addition to the Departmental Programs,
the Fund has one joint, inter-departmental agency:

-
Department of Environmental Services Programs –
Utilities Services, Water Pollution Control
-
Department of Public Works Programs – Water, Sewer and
Streets, Utility Engineering
-
Debt Service and Other (shared between DES and DPW)
SIGNIFICANT BUDGET CHANGES: The FY 2005 proposed budget for the Utilities Fund
(as a whole) is $41,821,630, an eight percent increase from the FY 2004
adopted budget. This increase is
described in the Utilities Fund sections.
The total water/sewer rate will increase $0.90 to a total
of $6.20 per thousand gallons (Tgal), a 17 percent increase, producing $5.5M of
additional revenue. The water rate will
increase by $.09/Tgal to $2.47Tgal. The
sewer rate will increase by $.81/Tgal to $3.73Tgal. This combined $0.90 increase will be used to fund ongoing
operations and maintenance, to fund new and continuing debt service, and to
continue to maintain the fund balance to mitigate natural and non-natural
emergency events that impact water or sewer services. Even with the rate
increase, Arlington will continue to have one of the lowest water/sewer rates
in the region. The following fees and other revenue are proposed to fund operating and
capital costs for the Utilities Fund.
The capital costs are reflected in the capital portion of the budget.
At present, an extensive
Water/Sewer Rate Study is in the final stage of completion and recommendations
are being developed. The study explored
alternative ways to address such issues as cost allocation, revenue and rate
stability, and customer impacts. Any
changes resulting from the study will not affect revenue projections or the FY 2005 Utilities Fund budget.
-
Fund Balances
From Prior Years: Estimates of fund
balances are projected during each budget cycle. Projected surplus is carried over and budgeted to assist in
reducing the need to increase the water/sewer charge in the next fiscal year.
-
Interest
Earnings: Funds are invested until
such time as they are needed to cover expenses, with interest income accruing
to the Fund.
-
Water/Sewer
Billings: These charges generate
85-90 percent of the income for the Utilities Fund.
-
Water Service
Connection Fees: These fees are
paid by new water users for the physical connection to the water system. This fee recovers 100 percent of personnel,
materials, and rental of equipment costs.
-
Sewage Treatment
Charges: These charges are paid by
neighboring jurisdictions (Fairfax County and the Cities of Falls Church and
Alexandria), federal government facilities and authorities (such as the
Pentagon, and Ronald Reagan Washington National Airport) that use the County
sewage system but supply their own water and by facilities such as Fort Myer,
that use the County sewage and also pay a fee for use of the water system.
-
Water/Sewer (W/S)
Late Charges: These fees are
charged to residents who return their utilities payment past the 30-day payment
deadline. After 30 days, a six-percent
late charge is imposed on outstanding utility
bills.
-
New Account Fee: This fee is charged to any commercial entity
or resident requesting the set-up of a new utilities account. The cost for establishing a new account is
$25.
-
Turn-On Fee: This fee is charged to homeowners when they
request the County to turn on water connections to their home, which were previously
shut off. The charge for this service
is $25.
-
Flow Meter
Testing Fees: These fees are
assessed on individuals or entities requiring the flushing of fire hydrants for
flow testing purposes or requesting field inspections to count drainage fixture
units. These services are performed
upon request from developers and building owners.
-
Pretreatment Fee: This fee is assessed on Permitted Industrial
Users to recover all of the costs of the industrial pretreatment program, which
ensures compliance with state and federal standards.
-
Water/Sewer
Hook-up Fee: This fee, which is
charged to developers to enable them to buy into the system's limited capacity
by the amount of fixtures they add to the system, is paid into the capital
portion of the budget. It is used to
expand the capacity of the system through capital construction. Capital improvements that are not expansion
projects are generally funded either by PAYGO capital or bonds. Computer models that evaluate the fair share
of capacity costs for current development determine the fee.
-
Utility Marking
Fees: Fees paid to have utility
lines marked before construction begins.
|
FINANCIAL
SUMMARY
|
|
FY 2003
|
FY 2004
|
FY 2005
|
% Change:
|
|
Actual
|
Adopted
|
Proposed
|
'04 to '05
|
|
Personnel
|
$12,757,502
|
$13,285,347
|
$13,806,963
|
4%
|
|
Non-Personnel
|
16,570,718
|
17,180,066
|
18,377,219
|
7%
|
|
Debt Service
|
5,731,769
|
6,042,476
|
6,327,307
|
5%
|
|
Other
|
2,378,230
|
2,447,173
|
3,575,141
|
46%
|
|
Subtotal
|
37,438,219
|
38,955,062
|
42,086,630
|
8%
|
|
Intra-County Revenue
|
(418,139)
|
(265,000)
|
(265,000)
|
-
|
|
Total Expenditures
|
$37,020,080
|
$38,690,062
|
$41,821,630
|
8%
|
|
|
|
|
|
|
|
|
|
|
|
Authorized FTEs
|
|
|
|
|
|
DPW
|
111.6
|
111.6
|
112.6
|
|
|
DES
|
109.1
|
109.1
|
109.1
|
|
|
Total
|
220.7
|
220.7
|
221.7
|
|
PERFORMANCE MEASURES:
|
FY 2001 Actual
|
FY 2002 Actual
|
FY 2003 Actual
|
FY 2004 Estimate
|
FY 2005 Estimate
|
FY 2005 Goal
|
|
Mission Outcome Measures
|
|
|
|
|
|
|
|
Water quality violations
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Sanitary sewer backups
|
51
|
32
|
40
|
40
|
40
|
0
|
|
Notices of violations /WPCD
|
0
|
0
|
0
|
0
|
0
|
0
|
Percentage of utilities bills sent according to
schedule
|
86%
|
100%
|
100%
|
100%
|
100%
|
100%
|
|
|
|
|
|
|
|
|
Customer Measures
|
|
|
|
|
|
|
|
Odor complaints
|
72
|
57
|
49
|
50
|
10
|
0
|
|