Fiscal Year 2005 Proposed Budget

Section N - Enterprise, Special Revenue and Internal Services Funds
Travel and Tourism Promotion Fund

Proposed Budget Contents | Section N Contents | Utilities Fund Contents | Submit Comments

DEPARTMENT OF ECONOMIC DEVELOPMENT
TRAVEL AND TOURISM PROMOTION FUND BUDGET SUMMARY

PROGRAM MISSION: To accelerate the Arlington economy to add wealth, employment and quality to the community.

FY 2005 PRIORITIES:

  • Position Arlington as a regional, national and world class location for visitors and small meetings, and execute measurable sales and marketing activities.
  • Develop private sector partnerships to maximize marketing efforts.
  • Collaboratively create an attraction strategy.
  • Improve the County's tourism position in relation to the rest of the region.

PRINCIPAL PROGRAMS:

This Business Unit promotes and markets Arlington in ways that distinguish it regionally and nationally as the best location in which to stay, shop and dine when visiting or meeting in the greater Washington D.C. area. This includes use of promotions, direct selling, internet marketing, advertising and public relations in measurable activities as follows:

  • Provide information and services for visitors to the region through a variety of channels including the Visitor Orientation Center, Arlington Visitors Guide, Group & Meeting Planner Guide, and website.
  • Develop and distribute story lines, photography and appropriate information to identified print media outlets to extend the messaging through earned media (editorial placement versus paid advertising).
  • Create targeted advertising focused on identifying the leisure traveler that creates a response to call the toll free number to obtain a visitors guide or to visit the website. Both the website and visitors guide will be positioned to encourage a hotel booking in addition to providing a wealth of information.
  • Conduct direct selling activities through account identification and solicitation in appropriate marketplaces with personal face-to-face calls, telephone solicitation, direct marketing and e-marketing as well as exhibiting at customer gatherings.
  • Measure results of activities and understand the return on investment.

SIGNIFICANT BUDGET CHANGES: The FY 2005 proposed expenditure budget for the Travel and Tourism Promotion Fund is $1,159,069 an increase of $97,296 or 9% from the FY 2004 adopted budget.

  • Personnel expenditures reflect normal salary and benefits increases ($8,869).
  • The non-personnel expenditure increase ($88,427) is due to the normal cost escalator for the lease of space for the Visitors Orientation Center at Pentagon Row ($10,427) and increased support for marketing efforts ($78,000).
  • Revenues reflect an increase in the Transient Occupancy Tax ($11,400), the County Store Revenue ($6,000) and an increase in the rent grant ($10,427).

TRAVEL & TOURISM PROMOTION FUND SUMMARY
FY 2003 FY 2004 FY 2005 % Change:
Actual Adopted Proposed '04 to '05
Personnel $542,240 $670,094 $678,963 1%
Non-Personnel 464,694 391,679 480,106 23%
Total Expenditures $1,006,934 $1,061,773 $1,159,069 9%
TOT Revenue 702,602 744,500 755,900 2%
County Store Revenue 7,476 2,000 8,000 300%
Miscellaneous/Grants 88,648 59,773 70,200 17%
General Fund Transfer 247,000 247,000 247,000 -
Authorized 10.8 10.8 10.8
Total Funded 10.8 10.8 10.8

PERFORMANCE MEASURES:

FY 2001 Actual FY 2002 Actual FY 2003
Actual
FY 2004
Estimate
FY 2005
Estimate
FY 2005
Goal
Mission Outcome Measures
Qualified sales leads 138 146 160 220 231 242
Group room nights of leads 36,626 31,393 48,673 55,000 57,750 60,600
Group room nights booked N/A N/A 11,627 15,000 15,750 16,537
TOT generated ($000) ACVS $762 $653 $703 $745 $756 $762
Hotel occupancy (percent) 69.30% 67.80% 67.90% 68.00% 68.10% 68.20%
Average daily rate $117.49 $120.93 $121.04 $122.09 $122.25 $122.64
Customer Measures
Percentage of random checks of DED contacts that rank services rendered as excellent N/A N/A N/A N/A 95% 99%
Customer satisfaction survey conducted with Economic Development Commission - % ranking DED services as excellent N/A N/A N/A N/A 98% 99%
Workload Measures
Visitor Orientation Center walk-ins 50,173 39,622 31,387 31,204 51,600 55,750
Visitors Guides & Info mailed 76,173 65,000 65,000 71,000 73,600 74,000
Visitors Guides - other distributions. 123,827 135,000 135,000 135,000 140,000 140,000
Visitor Center – calls in 13,600 4,093 3,762 3,544 5,165 5,860
Internet visits to ACVS 67,079 82,776 60,905 81,242 116,988 120,000
Internet information requests 1,777 1,923 1,621 2,400 5,250 5,500

FUTURE BUDGET CONSIDERATIONS: The following will impact the Travel and Tourism Promotion Fund budget in the future:

  • To successfully market Arlington as a tourist and visitor destination, funding should increase in order to expand to markets that currently receive little or no attention.
  • The approval of the Conference Center Strategic Initiative along with the initiation of the 2% TOT will move the County toward an additional component of the Meetings and Conference Market that was not previously available.

TRAVEL AND TOURISM PROMOTION FUND
FUND STATEMENT

FY 2003
Actual
FY 2004
Adopted
FY 2004
Revised
FY 2005
Proposed
 
Beginning Balance, July 1 $157,188 $56,169 $195,980 $187,480  

Transient Occupancy Tax Revenue
702,602 744,500 744,500 755,900  
County Store Revenue 7,476 2,000 2,000 8,000  
Gifts & Miscellaneous  
Grant 88,648 59,773 59,773 70,200  
General Fund Transfer In 247,000 247,000 247,000 247,000  
Total Balance, Revs and Transfers In 1,202,914 1,109,442 1,249,253 1,268,580  
Personnel 542,240 670,094 670,094 678,963  
Operating 464,694 391,679 391,679 480,106  
Total Expenditures $1,006,934 1,061,773 1,061,773 1,159,069  

Closing Balance, June 30
$195,980 $ 47,669 $187,480 $109,511  
TOP OF PAGE

Proposed Budget Contents | Section N Contents | Utilities Fund Contents