Fiscal Year 2005 Proposed Budget

Section N - Enterprise, Special Revenue and Internal Services Funds
Rosslyn Business Improvement District

Proposed Budget Contents | Section N Contents | Rosslyn Business Improvement District Contents | Submit Comments

ROSSLYN BUSINESS IMPROVEMENT DISTRICT

MISSION STATEMENT: To provide supplemental services in support of successful revitalization of Rosslyn and its economic development.

In December, 2002, the Arlington County Board, authorized by state enabling legislation to establish service districts within the County, passed an ordinance to establish the boundaries for a Business Improvement District (BID) in
Rosslyn. The property owners within this geographic area have a separate and additional assessment to fund the BID's programs. The County Board adopted the Rosslyn Business Improvement District Fund in FY 2004 and the Rosslyn Business Improvement Corporation, an organization whose Board of Directors and committee membership includes owners and tenants of property located in the District, oversees the work program.

PRINCIPAL PROGRAMS: The Rosslyn BID provides funding for:

  • Beautification, Cleaning and Maintenance program.
  • Community Activities and Events program.
  • Parking, Transportation, Pedestrian and Safety program.
  • Marketing and Promotion program.
  • Homeless Services program.
  • Management and Administration program.
ROSSLYN BUSINESS IMPROVEMENT DISTRICT
FY 2003 FY 2004 FY 2005 % Change:
Actual Adopted Proposed '04 to '05
Personnel - - -
Non-Personnel - 970,010 999,110 3%
Total Expenditures - 970,010 999,110 3%
Total Revenues - $970,010 $1,001,239 3%
Net Tax Support - - $ (2,129) -

SIGNIFICANT BUDGET CHANGES: FY 2005 proposed budget for the Rosslyn Business Improvement District is $999,110, a 3% increase over FY 2004 adopted.

  • The proposed real estate tax assessment is set at $ .048 for each $100 of assessed value.

PERFORMANCE MEASURES:



FY 2001 Actual FY 2002 Actual FY 2003 Actual FY 2004 Estimate FY 2005
Estimate
FY 2005 Goal
Mission Outcome Measures
Decrease in visible signs of graffiti/handbills N/A N/A N/A N/A TBD 85%
Improved pedestrian circulation and safety N/A N/A N/A N/A TBD 50%
Customer Measures
Event attendance N/A N/A N/A N/A TBD 25%
Participant satisfaction with events N/A N/A N/A N/A TBD 40%
Increased number of parking spaces N/A N/A N/A N/A TBD 5%
Hits on new web page N/A N/A N/A N/A TBD TBD
  • Performance measures are in the development stage

FUND STATEMENT

FY 2003 Actual FY 2004 Adopted FY 2004 Revised FY 2005 Proposed  
Beginning Balance, July 1 - - - $11,905  
Delinquency Appeals Balance Forward - - - 23,430  
Special Assessment District Revenue - 970,010 981,915 1,001,239  
Total, Balance and Revenues - 970,010 981,915 1,036,574  
Operating Budget (incl Contingency & Admin) - 946,580 946,580 974,977  
Delinquency Appeals - 23,430 23,430 24,133  
Total Operating Budget - 970,010 970,010 999,110  
Closing Balance, June 30 - - $11,905 $37,464  
TOP OF PAGE

Proposed Budget Contents | Section N Contents | Rosslyn Business Improvement District Contents