|
DEPARTMENT BUDGET SUMMARY
MISSION STATEMENT: To
maintain a healthy, stable, and safe community by focusing on prevention and
promoting independence and self-sufficiency.
The Department of Human Services
(DHS) monitors and assesses human needs in the County, facilitates services by
the private sector, and provides services directly when appropriate. DHS serves as a problem identifier and
catalyst for community action, working toward greater community collaboration.
FY 2005 PRIORITIES: The FY 2005 priorities of the Department of Human
Services are:
-
To implement service enhancements and technology
improvements funded by Local Public Assistance Cost Allocation Plan (LPACAP)
funds, including a major supportive housing effort.
-
To complete renovation projects at Fenwick Center,
George Mason Center, and the Arlington Assisted Living Residence (formerly
known as Oak Springs).
-
To fund reasonable increases in costs associated with
contractual obligations and staffing to ensure effective delivery of approved
services.
-
To maintain service delivery by the nonprofit human
services agencies serving Arlington County.
-
To maintain critical services that may be negatively
impacted by state or federal budget cuts.
PRINCIPAL PROGRAMS: The programs of the Department
of Human Services are organized into the following organizational units, all of
which are linked with state agencies that provide oversight, funding, and
various mandates:
-
Economic Independence Division (EID)
-
Child and Family Services Division (CFSD)
-
Public Health
Division (PHD)
-
Aging and Disability Services Division (ADSD)
-
Behavioral Healthcare Division (BHD)
-
Director's Office / Planning and Administration (DOPA)
In addition to the General Fund programs, DHS also
operates the federal Section 8 Housing Program found in the Enterprise, Special
Revenue and Internal Service Funds section (Section
N) of the budget. This is a
$14.0 million program with 17.4 FTEs.
A new effort started in FY 2004 and continued in FY 2005
is supportive housing for persons with mental and/or physical disabilities,
funded by LPACAP funds. The efforts are
being coordinated through the Director's Office and involve staff in all of the
service divisions. The assisted living
facility formerly known as Oaks Springs was acquired at the end of FY 2003
and will be renovated during FY 2004 and FY 2005. A private operator will be secured for an assisted living
residence for older persons with needs related to mental health/mental
retardation; additional ongoing funding is included in FY 2005 to ensure
adequate operating funds. A supportive
housing plan to be started in FY 2004 will be completed in FY 2005. Other supportive housing projects will be
implemented during FY 2005; additional one-time funding is included in FY 2005
to supplement the Supportive Housing Fund.
A number of facility improvement projects funded by LPACAP
will be completed in FY 2005. The
Fenwick Center, previously occupied by a number of DHS programs that relocated
to the Warren G. Stambaugh Human Services Center in Clarendon, will house
public health programs now at 1800 Edison Street. The George Mason Center at 1725 George Mason Drive will be
renovated to house the Arlington Community Action Program (ACAP) and Head Start
programs now at Reed School, and Head Start classes now in rented space in
Ballston.
SIGNIFICANT BUDGET CHANGES:
The FY 2005 proposed expenditure budget for the Department of Human
Services is $88,079,714, a three percent increase over the FY 2004 adopted
budget. Net tax support is proposed to
increase by $820,878, a two percent increase over FY 2004.
Both the FY 2004 and FY 2005 budgets reflect significant
LPACAP funding, both one-time funding and ongoing annual funding, that the
County has received. Annual
reimbursement levels have grown each year, with a higher than anticipated
increase of 16% between FY 2002 and FY 2003 (the most recent year for which
reimbursement was requested). FY 2005 LPACAP funding is projected to
increase by 3% over estimated FY 2004 funding.
In addition, funds set aside in FY 2003 to cover possible state budget
cuts were not completely used for that purpose, leaving additional one-time
funding available for allocation. The
higher annual funding levels and surplus one-time funding has allowed increases
in FY 2005 funding over base budget needs.
The FY 2005 proposed staffing level is
695.7 FTEs, a net decrease of 18.0 FTEs from the FY 2004 adopted
budget. The following summarizes the
FTE changes:
|
(14.5)
|
Grant reductions in the Arlington Employment Center
|
|
(9.9)
|
Contract Woodmont program to private vendors
|
|
(1.5)
|
Lost grant funding in Public Health programs
|
|
(1.0)
|
Psychiatrist position shared by Child and Family
Services, and Aging and Disability Services converted to contract
|
|
(0.4)
|
Information Systems Analyst in Economic Independence
Division reallocated to Section 8 program
|
|
(0.1)
|
Technical correction, Behavioral Healthcare Division
|
|
0.4
|
Added: Case management for new school graduates with
mental retardation/developmental disabilities
|
|
0.3
|
Added: Volunteer Office, Community Role Models pilot
|
|
1.0
|
Added: Supplemental grants continuing in FY 2005
|
|
7.7
|
Added/Restored: LPACAP funded positions
|
|
(18.0)
|
Net FTE decrease
|
The proposed expenditure budget
includes the following significant changes:
-
LPACAP funds were used to fund the following
expenditure increases above base:
-
$250,000 of ongoing funds and $350,000 of one-time
funds to supplement supportive housing efforts;
-
$27,000 of ongoing funds to supplement the Emergency
Needs Fund;
- $251,000 and 4.7 FTEs to restore cuts
in grants to the Arlington Employment Center, in order to maintain critical
employment services for Arlington residents;
- A reserve fund of $381,000 ($155,000 of
ongoing funds and $226,000 of one-time funds) to cover possible FY 2005 State
cuts; if these funds are not needed to cover cuts, they would be available to
assist nonprofit human service organizations;
-
$125,000 of ongoing funds and 1.0 FTE to comply with
state accounting and reporting requirements and to maximize LPACAP
reimbursements;
-
$101,500 of ongoing funds, $225,000 of one-time funds
and 1.0 FTE for technology infrastructure improvements;
-
$102,000 of ongoing funds, $99,000 of one-time funds
and 1.0 FTE for technology application enhancements.
- Decreased
expenditures ($1,879,105 and 14.5 FTEs) in the Arlington Employment Center due
to grant reductions; $251,000 and 4.7 FTEs were restored with LPACAP funding.
-
Additional costs for rent at 3033 Wilson Boulevard
($111,322) and liability insurance for staff physicians ($12,475).
-
Increased funding to nonprofit and/or contractual
agencies to meet reasonable salary increases and operating costs ($102,975).
-
Increased funding for vocational and transportation
services for a net of nine new school graduates with mental
retardation/developmental disabilities and associated case management services
($275,874 and 0.4 FTE).
-
Increased contract costs for mental retardation
vocational/transportation, substance abuse residential, and meal service
contracts ($82,591) against $31,818 savings due to Medicaid reimbursement of
vendor.
-
Increase in foster care and adoption expenditures of
$1,063,502, wholly offset by revenue.
-
Increase for nine new Title V slots (older low-income
workers) including living wage ($111,060), offset partially by revenue increase
($58,059).
-
Included continued funding for three grants approved as
supplemental appropriations in FY 2004 ($439,922).
Revenues in FY 2005 represent approximately 44% of
the Department's budget. Projections do
not include supplemental state allocations that are routinely received, but at
unpredictable levels. Other changes
represent a wide variety of routine fluctuations in multiple sources of state
and federal funding. Specific changes
include the following:
-
Increase
of $1,911,500 ($1,011,500 in ongoing funding and $900,000 in one-time funding)
in LPACAP funding, due to higher-than-expected reimbursement levels and unused
state budget cut contingency funds.
-
Decrease of
$1,879,105 million of federal and state grants to Arlington Employment
Center due to elimination of short-term grants and cumulative effect of funding
erosion since FY 2002.
-
Decrease of $105,705 due to end of three public health
grants.
-
Reduction in revenue for West Nile Virus Project
($135,522) originally projected from Alexandria for larvaciding services,
partially offset by $87,090 reduction in expenditures.
-
Increase from $4.50 to $4.75 per trip for the
transportation fee for the Madison Adult Day Health Program.
|
DEPARTMENT
FINANCIAL SUMMARY
|
|
|
|
|
|
|
FY 2003
Actual
|
FY 2004
Adopted
|
FY 2005
Proposed
|
% Change
'04 to '05
|
|
Personnel
|
$42,741,866
|
$43,880,812
|
$43,500,976
|
-1%
|
|
Public Assistance/Purchase of Services
|
14,214,225
|
14,399,053
|
15,248,412
|
6%
|
|
Other Non-Personnel
|
29,706,816
|
28,043,683
|
29,806,003
|
6%
|
|
Subtotal
|
86,662,907
|
86,323,548
|
88,555,391
|
3%
|
|
Inter-Dept Credits
|
(201,028)
|
(396,936)
|
(475,677)
|
20%
|
|
Total Expenditures
|
86,461,879
|
85,926,612
|
88,079,714
|
3%
|
|
|
|
|
|
Fees
|
1,712,117
|
1,266,489
|
1,140,875
|
-10%
|
|
State Share
|
23,908,625
|
18,757,584
|
23,413,614
|
25%
|
|
Federal Grants
|
4,675,217
|
2,482,706
|
3,121,297
|
26%
|
|
Public Assistance/Purchase of Services
|
7,114,547
|
7,850,430
|
8,639,986
|
10%
|
|
Medicaid/Medicare
|
716,295
|
434,619
|
436,606
|
-
|
|
Medicaid State Plan
|
|
|
|
|
|
Option/Waiver
|
312,678
|
686,706
|
636,918
|
-7%
|
|
Other Grants
|
1,333,624
|
5,724,492
|
1,280,078
|
-78%
|
|
Miscellaneous
|
60,817
|
367,639
|
233,515
|
-36%
|
|
Total Revenues
|
39,833,920
|
37,570,665
|
38,902,889
|
4%
|
|
|
|
|
|
Net Tax Support
|
$46,627,959
|
$48,355,947
|
$49,176,825
|
2%
|
|
|
|
|
|
Authorized FTEs
|
699.9
|
713.7
|
695.7
|
|
|
Frozen FTEs
|
-
|
-
|
-
|
|
|
Funded FTEs
|
699.9
|
713.7
|
695.7
|
|
PERFORMANCE MEASURES:
|
FY 2001 Actual
|
FY 2002 Actual
|
FY 2003 Actual
|
FY 2004 Estimate
|
FY 2005 Estimate
|
FY 2005 Goal
|
|
Mission Outcome Measures
|
|
|
|
|
|
|
|
Percentage of children in Arlington adequately
immunized by 24 months of age
|
73%
|
75%
|
67%
|
73%
|
75%
|
75%
|
|
Percentage of clients completing treatment for
tuberculosis
|
91%
|
98%
|
97%
|
98%
|
98%
|
98%
|
|
Percentage of founded adult protective services
cases accepting services
|
65%
|
63%
|
56%
|
60%
|
60%
|
60%
|
|
Percentage of families where there was no
recurrence of child abuse/neglect within one year of treatment
|
N/A
|
N/A
|
79%
|
85%
|
85%
|
94%
|
|
Section 8 lease-up rate
|
82%
|
84%
|
100%
|
100%
|
100%
|
100%
|
|
|
|
|
|
|
|
- Immunization
rate from Kindergarten Retrospective Study.
- Some
clients do not complete treatment for TB because they leave Arlington with no
forwarding address or refuse treatment.
Completion of treatment is recommended but not required if they do not
present an imminent health threat to the community.
- In
accordance with Virginia Department of Social Services policy, adults deemed
competent may choose to reject the service plan developed for them.
- There
are no state or federal standards to measure the level of success in the
prevention of child abuse and neglect incidents or recidivism. A 100 percent achievement would be ideal;
however, considering the complexity of these cases, the goal shown is
realistic.
-
See Community Report Card on the Status of Children,
Youth and Families, prepared by the Arlington Partnership for Children,
Youth and Families, November 2003, for description of 80 indicators that
together provide a statistical portrait of Arlington's youth.
|