PAY-AS-YOU-GO CAPITAL
GENERAL CAPITAL PROJECTS FUND
Program Description: The Pay-As-You-Go (PAYG) Budget provides funding
for capital improvements using current year tax revenue, fund balance, state and
federal grants, developer fees, and inter-jurisdictional revenue. Annual PAYG
appropriations and voter approved bond financing fund the capital projects
included in the Biennial Six-Year Capital Improvement Program (CIP). Detailed
information concerning the County's bond financing is contained in the Debt
Service section of the FY 2004 Proposed Budget.
Capital maintenance activities differ from operating maintenance activities
in cost, size, nature, and frequency of occurrence of the maintenance activity.
The Capital program includes the following types of governmental activities and
program categories:
-
Implementation of capital project activities such as engineering studies, land
acquisition, construction, asset preservation, and acquisition of equipment
(rolling stock is excluded) with a 10 year life and cost of more than $25,000.
-
Capital maintenance activities that are major upgrades, expansions, and
renovations that significantly alter or extend the useful life of the assets.
The County's General PAYG categories, funded by current-year tax revenue,
capital reserve funds, fund balance and state and federal grants, include Local
Parks and Recreation, Transportation and Pedestrian Initiatives, Storm Drainage,
Government Facilities, Information Technology Investments, Community
Conservation, and Regional Partnerships.
The Proposed FY 2004 Utilities PAYG Budget is funded by utility operating
revenue (shown as a transfer from the Utilities Fund), charges to neighboring
jurisdictions for sewage treatment, developer "Hook-Up" fees, and state grants.
Overview of FY 2004: The County Government's FY 2004 Proposed General
PAYG budget of $9.0 million is funded out of prior year fund balance. This
represents a $4.6 million decrease when compared to the FY 2003 approved funding
level of $13.6 million. The Proposed PAYG budget includes funding for continuing
commitments for Information Technology Investments ($1.8 million), Neighborhood
Conservation ($0.5 million), Neighborhood Traffic Calming ($0.5), Public Safety
Facilities ($1.4), Government Facilities ($0.6 million), Local Parks and
Recreation ($0.15 million), Transportation and Pedestrian Initiatives ($3.1
million), and Regional Contributions ($1.0 million).
The Utilities Fund FY 2004 Proposed PAYG budget of $12.6 million includes
funding for plant capital maintenance and improvements to the Washington
Aqueduct, which supplies the County with 100% of its drinking water.
The School Board's Proposed FY 2004 PAYG Budget is funded at $6.1 million.
Details of School capital projects are included in School budget documents and
on their website.
Fiscal impact is the net increase in annual operating costs associated with a
capital funding decision. Capital funding decisions that expand or significantly
change the nature and quality of an asset typically increase future operating
budgets over the life of the asset. However, some capital funding decisions that
replace current assets with efficient, low maintenance assets or extend the
useful life of an asset can reduce future operating budgets.
Fiscal impact is included as a factor to be considered when prioritizing
proposed capital projects for funding and implementation. When prioritizing
funding decisions, the direct fiscal impact of a project is also considered in
light of community benefits and other intangible impacts, such as safety and
quality of life.
In order to demonstrate the fiscal impact of FY 2004 Proposed PAYG projects,
the following categories have been developed:
-
Fiscal Impact 1 - Capital maintenance, replacement or upgrade – no increase to
FY 2004 operating costs.
-
Fiscal Impact 2 - Specific projects and their operating costs will be determined
after program funding is allocated, and project information will be presented to
the County Board for approval/review prior to implementation – no increase to FY
2004 operating costs.
-
Fiscal Impact 3 - FY 2004 PAYG funds will be used to plan for future
implementation of this project. This planning will include a projection of
operating costs and will be presented with requests for future implementation
funds.
-
Fiscal Impact 4 - The Regional Partnerships program represents the County's
annual contributions to support the capital efforts of regional programs.
Because these are outside agencies, there are no direct County operating costs.
County capital project descriptions, PAYG appropriation charts, and fund
statements are included on the following pages. Appropriations rather than
actual expenditures are presented because appropriations indicate more about
County Board priorities, decisions, and PAYG funding levels than actual
expenditures.

|
Program Category
|
FY 1999
|
FY 2000
|
FY 2001
|
FY 2002
|
FY 2003
|
FY 2004
|
|
Parks and Recreation
|
$ 80
|
$ 55
|
$ 151
|
$ 1,532
|
$ 240
|
$ 152
|
|
Transportation and
|
-
|
486
|
3,262
|
4,098
|
2,195
|
3,050
|
|
Pedestrian Initiatives
|
|
|
|
|
|
|
|
Storm Drainage
|
-
|
95
|
-
|
60
|
-
|
-
|
|
Community Conservation
|
-
|
725
|
40
|
660
|
500
|
1,000
|
|
Economic Development
|
-
|
-
|
500
|
1,525
|
-
|
-
|
|
Government Facilities
|
3,740
|
6,255
|
4,994
|
5,969
|
6,657
|
1,960
|
|
Technology Investment
|
5,190
|
2,135
|
1,250
|
3,750
|
3,000
|
1,815
|
|
Regional Partnerships
|
495
|
532
|
837
|
1,032
|
1,035
|
1,023
|
|
County Capital Fund (*)
|
9,505
|
10,283
|
11,034
|
18,626
|
13,627
|
9,000
|
|
|
|
|
|
|
|
|
Schools Capital Fund
|
4,120
|
4,160
|
4,243
|
5,263
|
6,838
|
6,109
|
|
Utilities Capital Fund (**)
|
9,115
|
11,497
|
7,620
|
7,262
|
7,722
|
12,586
|
|
Total All Funds Capital
|
$ 22,740
|
$ 25,940
|
$ 22,897
|
$ 31,151
|
$ 28,187
|
$ 27,695
|
|
|
|
|
|
|
|
|
(*) Net transfer from General Fund; does not include grants from state highway
aid and others
|
|
|
|
(**) Includes Total Project Cost (Before deduction of Other Financing Sources
such as hook up fees)
|
|
|
|
|
|
|
|
|
|
FY 2004 Proposed PAYG Budget
|
|
($ in 000's)
|
|
PROGRAM CATEGORY
|
|
Base
|
|
|
|
|
Local Parks & Recreation
|
|
152
|
|
Transportation & Pedestrian Initiatives
|
|
3,050
|
|
Community Conservation
|
|
1,000
|
|
Government Facilities
|
|
1,960
|
|
Information Technology Investments
|
|
1,815
|
|
Regional Partnerships
|
|
1,023
|
|
Net Tax Support
|
|
9,000
|

Proposed PAYG Budget
I. LOCAL PARKS AND RECREATION
Small Parks Improvements Program
$65,000
This funding enables Arlington residents to continue the initiation of small
capital improvements and beautification projects for parks, playgrounds, and
recreation facilities in their respective neighborhoods. This program encourages
the community to support improvements in local public parks. Projects are
annually reviewed and selected by the Arlington County Park and Recreation
Commission from a pool of citizen requests. The Commission's recommendations are
submitted to the County Board for final approval.
-
Fiscal Impact 2 - Specific projects and their operating costs will be determined
after program funding is allocated, and project information will be presented to
the County Board for approval/review prior to implementation – no increase to FY
2004 operating costs.
Theater Equipment Replacement $87,000
The County has a significant investment in theater equipment for its five
theaters. This equipment, lighting controls, and sound and stage rigging has a
finite life. This project would establish a 10 year cyclic replacement for this
equipment. The proposed FY 2004 projects include theater equipment replacements
at these theaters:
-
Thomas Jefferson Middle School, replacement of the stage rigging, sound system,
light fixtures ($60,000);
-
Gunston Middle School, theater one, replacement of the sound system and stage
lighting ($15,000);
-
Theater on the Run at 3700 S. Four Mile Run Dr., replacement of the stage
lighting ($12,000).
-
Fiscal Impact 1- Capital maintenance, replacement or upgrade program – no
increase to FY 2004 operating costs.
II. TRANSPORTATION AND PEDESTRIAN INITIATIVES
Street Paving $2,400,000
This program provides for the regular resurfacing of streets throughout the
County. There are three elements of the paving program: re-paving, slurry seal,
and reconstruction. All three elements of the paving program are proposed for
funding in this one program. This request is 80% of full program costs. This
one-time reduction should have no long term effects on the program. Annually
streets are assessed to determine which of the three elements is most
appropriate to bring the pavement up to County standard. The program goal is to
maintain a pavement condition index (PCI) in the low to mid 70s. The current PCI
is 71.
-
Fiscal Impact 1 - Capital maintenance, replacement or upgrade program – no
increase to FY 2004 operating costs.
Traffic Signals $650,000
This funding would accelerate the installation of approximately five new
traffic signals at various locations throughout the County. Several
intersections are currently being evaluated and prioritized and will be
considered for the proposed FY 2004 funds. The proposed projects will enhance
traffic safety, complement Pedestrian/ Transit Initiatives and create a more
pedestrian friendly community.
-
Fiscal Impact 5 - Other. The average annual electric cost of $4,500 ($900 X 5
signals) and routine maintenance costs will be added to the Department of Public
Works FY 2005 operating budget.
III. COMMUNITY CONSERVATION
Neighborhood Conservation Program $500,000
The Neighborhood Conservation (NC) Program funds public improvements in
neighborhoods throughout the County for which the County Board has accepted
Neighborhood Conservation Plans adopted by civic associations. Projects include
installation of curb, gutter, sidewalk, street lights, neighborhood
identification signs, fencing, retaining walls, street trees and other
landscaping; correction of drainage problems; park and County facilities
improvements; and reconfiguration of streets (including nubs, traffic circles,
etc.) to address traffic management problems. Typically the County funds the NC
program through bonds considered by voters every two years. This funding would
supplement the $9.0 million approved in the FY 2003 bond for the NC Program.
The NC Program is a resident initiated, comprehensive, and multi-year
neighborhood planning process. With planning assistance from County staff,
neighborhood groups develop comprehensive neighborhood plans that address the
physical and social facilities and infrastructure in a neighborhood. NC Plans
identify issues and recommend County action and projects to respond to these
issues. Following extensive coordination and review with County staff, the NC
Plans are accepted by the County Board as policy guides. Neighborhood residents
then work with County staff to implement specific capital projects identified in
NC Plans. Neighborhoods submit projects for funding two times each year. The
Neighborhood Conservation Advisory Committee reviews the projects, and
recommends to the County Board a list of priority projects for funding.
-
Fiscal Impact 2 - Specific projects and their operating costs will be determined
after program funding is allocated, and project information will be presented to
the County Board for approval/review prior to implementation – no increase to FY
2004 operating costs.
Neighborhood Traffic Calming $500,000
The purpose of the Neighborhood Traffic Calming (NTC) Program is to enhance
transitions from commercial areas to residential neighborhoods by lessening the
impact on those neighborhoods by addressing concerns of high speed and traffic
volume. The County's adopted Master Transportation Plan identifies neighborhood
streets and generally indicates which measures are available to influence the
speed and volume of traffic using the street. In FY 2000, the Board adopted the
NTC process, criteria, and measures. The NTC program provides specific
procedures and criteria for the implementation of traffic calming measures on
neighborhood streets. Project selection is determined by a formal process
conducted jointly with a committee of residents and County staff to direct
resources to streets where travel speeds and traffic volumes meet adopted
criteria. This funding would supplement the $2.0 million approved in the FY 2003
bond for the NTC Program.
-
Fiscal Impact 2 - Specific projects and their operating costs will be determined
after program funding is allocated, and project information will be presented to
the County Board for approval/review prior to implementation – no increase to FY
2004 operating costs.
IV. PUBLIC SAFETY FACILITIES
Emergency Communications Center/ Emergency Operation Center $1,380,000
This proposed funding is for the Phase I construction of the new Emergency
Communications Center (ECC) and Emergency Operations Center (EOC), the
development of equipment specifications for the EOC, and oversight of the ECC
equipment manufacturing and testing. The need to relocate these functions to the
7th floor of the Courts/Police building and upgrade the
communications infrastructure was originally foreseen when the Judicial Center
was designed in the early 1990s. The importance of a secure, dedicated ECC/EOC
and an enhanced communications system was confirmed in the Federal Emergency
Management Agency-sponsored "After Action Report" on Arlington's response to the
September 11th attack on the Pentagon. It is anticipated that a
midyear appropriation of fund balance ($1.4 million) will be used to design the
space and to fund consultant services for equipment compliance testing and
system acceptance.
The County's emergency communications system currently serves several
agencies including: the Emergency Communication Center (ECC); the Police
Department; the Fire Department; the Sheriff's Office; the Department of
Environmental Services; the Department of Community Planning, Housing and
Development; the Department of Public Works; the Department of Parks, Recreation
and Community Resources; and the Office of Support Services. The replacement
system is proposed to serve Arlington Public Schools as well. The current system
is in need of a major upgrade and replacement from an analog system to a dual
mode (digital/analog) system. This upgrade will provide for increased
reliability, system integrity, support for needed technological advances
(including secure communications and improved data transmission), and
maintenance of interoperability with adjoining county and city radio systems.
More critically, several major components of the current system are no longer
manufactured. Significant federal funding (approximately $6.0 million) for the
communications equipment system has been approved, as it is an integral
component of protecting critical federal assets located in Arlington. The
preliminary estimate for the ECC, EOC and emergency communication system
(including design, build-out, relocation, equipment acquisition and
installation) is projected in the range of $20 to $25 million over the next
three to five years, to be offset by significant federal funding, as well as
County contributions.
-
Fiscal Impact 3 - FY 2004 PAYG funds will be used to plan for future
implementation of this project. This planning will include a projection of
operating costs and will be presented with requests for future implementation
funds. Annual increase in custodial, utilities, building maintenance cost for
the first year (FY 2005) of operation is estimated to be $50,000. Annual
communication equipment operating cost estimates will be available in October of
2003 and included in the proposed FY 2005 operating budget.
V. GOVERNMENT FACILITIES
Facility Maintenance (Capital Assets Preservation Program) $500,000
The purpose of the Capital Assets Preservation Program (CAPP) is to ensure
that existing capital assets are maintained in reliable, serviceable condition
and periodically updated and renewed as necessary.
This new program was first introduced in the FY 2003 PAYG budget. It
consolidates several previously listed maintenance programs: Roof Replacement;
HVAC/Energy; Environmental Hazards; Parking Lot Paving and Disability Access.
This program reflects ongoing capital investments required to maintain and
prolong the life of County facilities and structures. The County has capital
maintenance responsibility for over 90 facilities, with some in service for as
many as 40 years and in need of substantial capital maintenance. While normal
maintenance funding is provided for in the operating budget, certain building
systems and structures require major renovations or replacement. In order to
create an effective CAPP fund, a comprehensive facility maintenance inventory
will be developed which will include an equipment replacement and facility
renovation schedule. The schedule will be based on updated condition surveys,
best management practices, and recommended overhaul/replacement cycles. When
implemented, asset management plans and an asset management system containing
criteria, operational history/performance, and anticipated
renovation/replacement schedules will support the CAPP funding requests.
-
Fiscal Impact 1 - Capital maintenance, replacement or upgrade program – no
increase to FY 2004 operating costs.
Office Reconfiguration $80,000
Office space renovations are proposed for the General District Court Clerk's
office to improve customer service and are based on a work flow analysis
performed by the state. This proposed project would provide funding to
reconfigure the Clerk's office space on the second floor of the Courts/Police
facility.
-
Fiscal Impact 1 - Capital maintenance, replacement or upgrade program – no
increase to FY 2004 operating costs.
VI. INFORMATION TECHNOLOGY INVESTMENTS
Technology Projects $1,815,000
These projects continue the investment in technologies that provide the
foundation to advance e-government and other strategic initiatives. The proposed
projects would enhance network reliability, replace equipment, upgrade critical
County systems, and expand the County's Internet capability. Specifically,
projects for FY 2004 include the following:
-
Enterprise Record Management. The County is burdened with
enormous numbers of paper records that pose a storage and retrieval challenge,
and are at risk of loss due to aging, damage, and mis-filing. This initiative
will establish a technology platform for the categorization, electronic
scanning, and indexing of these records in accordance with the standards
established by the Library of Virginia. This platform will provide
the foundation for records management for a select number of County programs and
serve as the framework for the eventual creation of a County-wide system.
($500,000)
-
Fiscal Impact 3 - FY 2004 PAYG funds will be used to plan for future
implementation of this project. This planning will include a projection of
operating costs and will be presented with requests for future implementation
funds.
-
Migration to Outlook Phase I. The County intends to
migrate from the current GroupWise Electronic Mail system to the more commonly
used Microsoft Exchange/Outlook platform, and these funds will be used to begin
the migration process. Licenses for the backend Microsoft Exchange Servers
and the Microsoft Active Directory, as well the client (PC) licenses for
Microsoft Outlook must first be acquired. This initiative will necessitate
the migration from Novell's LDAP (local directory access protocol) to
Microsoft's Active Directory. The project will also entail the migration
of the mail messages and the training of County users. ($300,000)
-
Fiscal Impact 5 - Other. No increase in FY 2004 or FY 2005 operating cost is
anticipated at this time.
-
Personal Computer (PC) Replacement Program. This program maintains a
four-year replacement cycle of the County's workstations. In FY 2003, based on a
minimum CPU standard of 400 MHz, over 900 PCs were replaced. The process
includes: 1) identification of PCs to be replaced; 2) tight coordination with
recipient Departments; 3) deployment, testing, and installation of the new
workstations and desktop software. ($600,000)
-
Fiscal Impact 1 - Capital maintenance, replacement or upgrade program – no
increase to FY 2004 operating costs.
-
File Server Replacement. This project is similar to the PC Replacement
project but focuses on the network file servers which are housed in the data
center and monitored by the Network Operations Center (NOC). Currently, over 40
file servers are managed in the data center by DTS. The goal for this initiative
is to replace 10 of these file servers, which are currently out of warranty.
($90,000)
-
Fiscal Impact 1 - Capital maintenance, replacement or upgrade program – no
increase to FY 2004 operating costs.
-
Web Content Management - Phase II. This project completes the roll-out of
a Web Content Management tool that will ensure that the items presented on the
County's website are timely, current, accurate, and easily managed. This tool
would automate the review, approval, posting, and retirement of information
available on the website. In addition, i t would establish standards and
templates for the purpose of web-based publication and reduce reliance on
technical resources . This project represents the second and final phase of the
design of the internet site begun in FY 2 002. By the end of FY 2004, the web
content management project will be implemented and the County's web publication
processes will be managed by the system. ($125,000)
-
Fiscal Impact 5 - Other. Annual software licenses and maintenance costs are
estimated to be $75,000 in FY 2005.
-
Library Management System Requirements Study. Arlington County Online
Resource Network (ACORN) is the online integrated information system which
supports Public Library and Schools' programs. ACORN facilitates internet access
to the library materials, catalogue services, and electronic information sources
which include 23 full text databases in the County and globally through the web.
ACORN operates under a five-year license and maintenance agreement which expired
in May 2002. The County has chosen to exercise one of three optional one-year
contract extensions. The proposed funding would provide for a consultant to
assess the current system, develop user requirements, and prepare specifications
to be included in the Request for Proposal (RFP) to solicit a product and
service-provider for the future. ($50,000)
-
Fiscal Impact 3 - FY 2004 PAYG funds will be used to plan for future
implementation of this project. This planning will include a projection of
operating costs and will be presented with requests for future implementation
funds. There will be no impact on the FY 2004 operating budget.
-
Traffic Signal Cabling Replacement. This project would replace the
existing twisted pair cabling currently in place for the traffic signal
communication system. This system benefits both Arlington County DPW and VDOT
Signal Operation Division. The communications system must accommodate existing
and planned signalized intersections and potential Intelligent Transportation
System (ITS) elements. ($150,000)
-
Fiscal Impact 1 - Capital maintenance, replacement or upgrade program – no
increase to FY 2004 operating costs.
VII. REGIONAL PARTNERSHIPS
Northern Virginia Community College $192,000
This proposed funding represents the County's ongoing capital contribution to
the Northern Virginia Community College (NVCC) program to construct a community
center at each of its five campuses and to contribute to NVCC's overall capital
program. Arlington is one of nine jurisdictions that NVCC's capital program
receives funding from based on population.
Northern Virginia RegionalIdentification System $32,000
This proposed funding represents the County's FY 2004 share of improvements
made to the regional fingerprint identification system's image and retrieval
capability. This upgrade was financed as a multi-year, lease-purchase agreement
with the County's share of the FY 2004 payment included in this budget. The
upgrade provides Northern Virginia's law enforcement agencies with a more
efficient, accurate, and cost-effective means of identification.
Peumansend Creek Regional Jail Authority $213,000
This proposed funding for FY 2004 represents the County's proportional share
of the FY 1992 decision to design, construct, and operate a low‑to‑medium
security regional jail in Caroline County on land (Fort A. P. Hill) transferred
by the Department of Defense. Arlington is one of six jurisdictions that provide
funds based on the allocated beds. This is part of an overall strategy for
housing local prisoners in a cost-effective manner. This $213,000 funds the debt
service payment of the bond financing. Legislation in the 1996 General Assembly
provides for a state reimbursement of 50 percent of allowable construction
costs. Arlington's annual share of the capital cost is based on current bed
allocation and is projected at 18.46 percent for the 60 beds allocated to
Arlington. The County has provided a moral obligation, "joint and several"
pledge on this financing and will have capital commitments from this bond
financing through the year 2017 as well as ongoing operating commitments as a
member of this Authority.
Northern Virginia Regional Park $429,000
The Northern Regional Park Authority (NVRPA) is a multi-jurisdictional agency
comprised of Arlington County, Fairfax County, Loudoun County, Alexandria, Falls
Church, and the City of Fairfax. The Park Authority owns and operates 11,000
acres of parklands with 18 major parks, including Potomac Overlook, Upton Hill
and the W&OD Regional Parks in Arlington. This proposed capital funding for
FY 2004 represents Arlington's annual contribution to NVRPA's capital program
and is based on the percentage of population of the six jurisdictions.
Northern Virginia Criminal Justice Academy $157,000
In FY 1993, the participants in the Northern Virginia Criminal Justice
Academy (NVCJA) agreed to purchase a building in Loudoun County at Routes 7 and
28 to house the NVCJA's programs. Previously, the NVCJA occupied leased space in
Claremont School in Arlington that was reclaimed by Arlington Public Schools.
This proposed capital funding for FY 2004 represents Arlington County's share of
the lease‑rental payments for the facility. The local debt service shares will
gradually decrease now and end in FY 2008.
-
Fiscal Impact 4 - The Regional Partnerships program represents the County's
annual contributions to support the capital efforts of regional programs.
Because these are outside agencies, there are no direct County operating costs.
TOTAL BUDGET $9,000,000