|
DEPARTMENT OF ECONOMIC DEVELOPMENT
TRAVEL AND TOURISM PROMOTION FUND BUDGET SUMMARY
PROGRAM MISSION: To accelerate the
Arlington economy to add wealth, employment and quality to the community.
FY 2004 PRIORITIES:
-
Position Arlington as a regional,
national and international world class business and visitor location, and
execute meaningful marketing activities.
-
Develop private sector partnerships at
all levels to maximize marketing efforts.
PRINCIPAL PROGRAMS:
Promote an image of Arlington that distinguishes it
regionally, nationally and internationally as the best location in which to stay,
to shop and to play in the greater Washington DC area. This includes public relations and marketing
activities as follows:
-
Directing the marketing outreach to
target markets. These include
marketing, product development and visitor services. These programs are supported through extensive media outreach and
electronic marketing efforts. Media
outreach works closely with media to present Arlington as a major destination
in support of our targeted programs.
The electronic marketing efforts include effective use of pages on
Arlington's web site, promotional linkages with regional and state tourism
agencies, industry associations and others.
The goal is to establish Arlington as a leader in the use of electronic
and digital communications technology to promote tourism, investment, and
development.
-
Providing visitors' services for visitors
using Arlington for hotels, shopping and /or dining. Services include the Visitors' Orientation Center, Arlington
Visitors' Guide and Internet capabilities.
- Having public
relations, nationally and internationally that distinguishes the unique
qualities of Arlington that make the County the best location for visitors to
stay. This includes, but is not limited
to, attractions, retail, restaurants, history, theatre, and nightlife.
- Participating
in direct selling activities through account identification and solicitation in
appropriate marketplaces with personal face to face calls, telephone
solicitation, direct marketing and e-marketing as well as exhibiting at
customer gatherings.
- Involving
Travel and Tourism in product development discussions regarding attractions and
visitor activity venues with the goal of assisting in the establishment of new
activities and the sustaining of existing ones.
- Growing the
Visitors' Orientation Center (VOC) to become a point of information and
education on all of Arlington's visitor assets as well as those of the greater
region. Marketing the VOC to leisure
visitors, business visitors, residents and workers.
SIGNIFICANT BUDGET CHANGES: The
FY 2004 proposed expenditure budget for the Travel and Tourism Promotion Fund
is $1,061,773 an increase of $92,320 or 10% from the FY 2003 adopted budget.
-
The FY 2003 adopted budget does not
include $153,012 in supplemental appropriations, fully supported by a Federal
Recovery Grant approved during FY 2003.
This grant continues in FY 2004 and is reflected at the projected
funding level in the FY 2004 proposal.
The full grant amount is $400,000, an amount that is expected to cover
the original build-out, rent and related expenses in FY 2003 for the newly
located Visitor's Center and following that year, the rent and related expenses through FY 2007.
-
Increase in personnel is due to
reclassification of one position and normal salary increases ($57,370).
-
The non-personnel increase ($34,950) is
due to the effect of the grant noted above ($59,773 supporting costs for rent
and other expenses relating to the visitors' center), partially offset by
reduction in other expenditures based on available revenue.
-
Revenue increased in the Transient
Occupancy Tax (TOT), ($89,200).
|
TRAVEL & TOURISM
PROMOTION FUND SUMMARY
|
|
|
FY 2002
|
FY 2003
|
FY 2004
|
% Change:
|
|
Actual
|
Adopted
|
Proposed
|
‘03 to ‘04
|
|
Personnel
|
$511,393
|
$595,106
|
$652,476
|
10%
|
|
Non-Personnel
|
805,425
|
374,347
|
409,297
|
9%
|
|
Total Expenditures
|
$1,316,818
|
$969,453
|
$1,061,773
|
10%
|
|
|
|
|
|
|
TOT Revenue
|
653,034
|
655,300
|
744,500
|
14%
|
|
County Store Revenue
|
7,932
|
2,000
|
2,000
|
-
|
|
Miscellaneous/Grants
|
1,077
|
-
|
59,773
|
-
|
|
General Fund Transfer
|
397,000
|
247,000
|
247,000
|
-
|
|
|
|
|
|
|
Authorized
|
11.4
|
10.8
|
10.8
|
|
|
Total Funded
|
10.8
|
10.8
|
10.8
|
|
PERFORMANCE MEASURES:
|
FY 2001
ACTUAL
|
FY 2002
ACTUAL
|
FY 2003
ESTIMATE
|
FY 2004
ESTIMATE
|
FY 2004
TARGET
|
|
Mission Outcome Measures
|
|
|
|
|
|
|
Qualified
sales leads:
|
138
|
146
|
169
|
175
|
193
|
|
Room
nights of leads
|
36,626
|
31,393
|
40,560
|
42,000
|
45,600
|
|
TOT
generated ($000)
|
$762
|
$762
|
$688
|
$745
|
$745
|
|
Hotel occupancy (percent)
|
69.3%
|
67.8%
|
69.8%
|
70.9%
|
71.0%
|
|
|
|
|
|
|
|
Workload Measures
|
|
|
|
|
|
|
Visitors
center walk-ins
|
50,173
|
39,622
|
38,500
|
51,600
|
55,750
|
|
Visitors
guides & info mailed
|
76,173
|
65,000
|
65,000
|
71,000
|
74,000
|
|
Visitors
Guides – other dist.
|
123,827
|
135,000
|
135,000
|
135,000
|
140,000
|
|
Visitor Center – calls in
|
13,600
|
4,093
|
3,900
|
5,165
|
5,860
|
|
Internet
visits to ACVS
|
67,079
|
82,776
|
83,000
|
115,000
|
125,000
|
|
Internet
information requests
|
1,777
|
1,777
|
2,400
|
5,250
|
5,612
|
|
Average
daily rate
|
$117.49
|
$120.93
|
$126.25
|
$131.75
|
$132.00
|
FUTURE BUDGET CONSIDERATIONS: The
following will impact the Travel and Tourism Promotion Fund budget in the
future:
-
To successfully market Arlington as a tourist
and visitor destination, funding should increase in order to expand to markets
that currently receive little or no attention.
-
The approval of the Conference Center
Strategic Initiative along with the initiation of the 2% TOT will move the
County toward an additional component of the Meetings and Conference Market
that was not previously available.
| |
TRAVEL AND TOURISM PROMOTION FUND
FUND STATEMENT
|
|
FY 2001
Actual
|
FY 2002
Actual
|
FY 2003
Revised
|
FY 2004
Proposed
|
|
Beginning Balance, July 1
|
$228,554
|
$414,963
|
$157,188
|
$56,169
|
|
Transient Occupancy Tax Revenue
|
761,978
|
653,034
|
687,500
|
744,500
|
|
County Store Revenue
|
1,804
|
7,932
|
2,000
|
2,000
|
|
Gifts & Miscellaneous
|
|
1,077
|
|
|
|
Grant
|
|
|
153,012
|
59,773
|
|
General Fund Transfer In
|
247,000
|
397,000
|
247,000
|
247,000
|
|
Total Balance, Revs and Transfers In
|
1,239,336
|
1,474,006
|
1,246,700
|
1,109,442
|
|
Personnel
|
467,725
|
511,393
|
595,106
|
652,476
|
|
Operating
|
356,648
|
805,425
|
595,425
|
409,297
|
|
Total Expenditures
|
$824,373
|
1,316,818
|
1,190,531
|
1,061,773
|
|
Closing Balance, June 30
|
$414,963
|
$157,188
|
$56,169
|
$47,669
|
|