Arlington, Virginia Teens Kids Visitors Business Departments Employment Calendar News Topics Services Home

Department of Management & Finance

Fiscal Year 2004 Proposed Budget

Section O - Enterprise, Special Revenue and Internal Services Funds
Travel and Tourism Promotion Fund

Proposed Budget Contents | Section O Contents | Travel and Tourism Contents | Submit Comments

DEPARTMENT OF ECONOMIC DEVELOPMENT
TRAVEL AND TOURISM PROMOTION FUND BUDGET SUMMARY

PROGRAM MISSION:  To accelerate the Arlington economy to add wealth, employment and quality to the community.

FY 2004 PRIORITIES:

  • Position Arlington as a regional, national and international world class business and visitor location, and execute meaningful marketing activities.
  • Develop private sector partnerships at all levels to maximize marketing efforts.

PRINCIPAL PROGRAMS:

Promote an image of Arlington that distinguishes it regionally, nationally and internationally as the best location in which to stay, to shop and to play in the greater Washington DC area.  This includes public relations and marketing activities as follows:

  • Directing the marketing outreach to target markets.  These include marketing, product development and visitor services.  These programs are supported through extensive media outreach and electronic marketing efforts.  Media outreach works closely with media to present Arlington as a major destination in support of our targeted programs. The electronic marketing efforts include effective use of pages on Arlington's web site, promotional linkages with regional and state tourism agencies, industry associations and others. The goal is to establish Arlington as a leader in the use of electronic and digital communications technology to promote tourism, investment, and development.
  • Providing visitors' services for visitors using Arlington for hotels, shopping and /or dining.  Services include the Visitors' Orientation Center, Arlington Visitors' Guide and Internet capabilities.
  • Having public relations, nationally and internationally that distinguishes the unique qualities of Arlington that make the County the best location for visitors to stay.  This includes, but is not limited to, attractions, retail, restaurants, history, theatre, and nightlife.
  • Participating in direct selling activities through account identification and solicitation in appropriate marketplaces with personal face to face calls, telephone solicitation, direct marketing and e-marketing as well as exhibiting at customer gatherings.
  • Involving Travel and Tourism in product development discussions regarding attractions and visitor activity venues with the goal of assisting in the establishment of new activities and the sustaining of existing ones.
  • Growing the Visitors' Orientation Center (VOC) to become a point of information and education on all of Arlington's visitor assets as well as those of the greater region.  Marketing the VOC to leisure visitors, business visitors, residents and workers.

SIGNIFICANT BUDGET CHANGES: The FY 2004 proposed expenditure budget for the Travel and Tourism Promotion Fund is $1,061,773 an increase of $92,320 or 10% from the FY 2003 adopted budget.

  • The FY 2003 adopted budget does not include $153,012 in supplemental appropriations, fully supported by a Federal Recovery Grant approved during FY 2003. This grant continues in FY 2004 and is reflected at the projected funding level in the FY 2004 proposal. The full grant amount is $400,000, an amount that is expected to cover the original build-out, rent and related expenses in FY 2003 for the newly located Visitor's Center and following that year, the  rent and related expenses through FY 2007.
  • Increase in personnel is due to reclassification of one position and normal salary increases ($57,370).
  • The non-personnel increase ($34,950) is due to the effect of the grant noted above ($59,773 supporting costs for rent and other expenses relating to the visitors' center), partially offset by reduction in other expenditures based on available revenue.
  • Revenue increased in the Transient Occupancy Tax (TOT), ($89,200).
TRAVEL & TOURISM PROMOTION FUND SUMMARY
FY 2002 FY 2003 FY 2004 % Change:
Actual Adopted Proposed ‘03 to ‘04
Personnel $511,393 $595,106 $652,476 10%
Non-Personnel 805,425 374,347 409,297 9%
Total Expenditures $1,316,818 $969,453 $1,061,773 10%
TOT Revenue 653,034 655,300 744,500 14%
County Store Revenue 7,932 2,000 2,000 -
Miscellaneous/Grants 1,077 - 59,773 -
General Fund Transfer 397,000 247,000 247,000 -
Authorized 11.4 10.8 10.8
Total Funded 10.8 10.8 10.8

PERFORMANCE MEASURES:

FY 2001
ACTUAL
FY 2002
ACTUAL
FY 2003
ESTIMATE
FY 2004
ESTIMATE
FY 2004
TARGET
Mission Outcome Measures
Qualified sales leads: 138 146 169 175 193
Room nights of leads 36,626 31,393 40,560 42,000 45,600
TOT generated ($000) $762 $762 $688 $745 $745
Hotel occupancy (percent) 69.3% 67.8% 69.8% 70.9% 71.0%
Workload Measures
Visitors center  walk-ins 50,173 39,622 38,500 51,600 55,750
Visitors guides & info mailed 76,173 65,000 65,000 71,000  74,000
Visitors Guides – other dist. 123,827 135,000 135,000 135,000 140,000
Visitor Center – calls in 13,600 4,093 3,900 5,165 5,860
Internet visits to ACVS 67,079 82,776 83,000 115,000 125,000
Internet information requests 1,777 1,777 2,400 5,250 5,612
Average daily rate $117.49 $120.93 $126.25 $131.75 $132.00

FUTURE BUDGET CONSIDERATIONS: The following will impact the Travel and Tourism Promotion Fund budget in the future:

  • To successfully market Arlington as a tourist and visitor destination, funding should increase in order to expand to markets that currently receive little or no attention.
  • The approval of the Conference Center Strategic Initiative along with the initiation of the 2% TOT will move the County toward an additional component of the Meetings and Conference Market that was not previously available.
 

TRAVEL AND TOURISM PROMOTION FUND

FUND STATEMENT

FY 2001

Actual

FY 2002

Actual

FY 2003

Revised

FY 2004

Proposed

Beginning Balance, July 1 $228,554 $414,963 $157,188 $56,169
Transient Occupancy Tax Revenue 761,978 653,034 687,500 744,500
County Store Revenue 1,804 7,932 2,000 2,000
Gifts & Miscellaneous 1,077
Grant 153,012 59,773
General Fund Transfer In 247,000 397,000 247,000 247,000
Total Balance, Revs and Transfers In 1,239,336 1,474,006 1,246,700 1,109,442
Personnel 467,725 511,393 595,106 652,476
Operating 356,648 805,425 595,425 409,297
Total Expenditures $824,373 1,316,818 1,190,531 1,061,773
Closing Balance, June 30 $414,963 $157,188 $56,169 $47,669
TOP OF PAGE

Proposed Budget Contents | Section O Contents | Travel and Tourism Contents