|
DEPARTMENT OF PARKS, RECREATION AND COMMUNITY RESOURCES
DEPARTMENT BUDGET SUMMARY
MISSION STATEMENT: To enrich Arlington
County as a vibrant and enjoyable community.
The Department of Parks,
Recreation and Community Resources (DPRCR) works to make Arlington a happy and
healthy place to live, work, and play through dynamic programs, attractive
public spaces, and collaborations that provide healthy and fun recreation,
sport, and leisure choices; to cultivate, maintain, and protect natural and
cultural resources; and to provide opportunities for creative expression.
FY 2004
PRIORITIES: The FY 2004 priorities of DPRCR are to:
-
Provide a range of program choices that reflect the
interests and needs of Arlington's population and help build a healthy and
vibrant community.
-
Provide a wide variety of programs for youth which
emphasize developmental asset-building and include life-long leisure choices as
well as constructive alternatives to at-risk behaviors.
-
Continue improvement in the maintenance and management
of DPRCR open space and facilities to provide appropriate resources for the
community.
-
Integrate the arts with community life by expanding and
diversifying audiences and increasing public understanding and enjoyment of the
arts.
PRINCIPAL PROGRAMS: The principal programs of DPRCR are:

Community Recreation:
-
Community Recreation Service Areas
-
Recreation Countywide Services
-
Recreation Community Services
Parks & Natural Resources:
-
Urban Operations Initiative
-
Conservation and Interpretation
-
Construction and Facilities
Sports:
-
Athletic Field Maintenance
Cultural Affairs:
-
Administration, Marketing and Advancement
-
Technical Services and Facilities Management
Director's Office:
-
Planning and Administration
Supplemental
Fees Program
Significant
budget changes: The
FY 2004 proposed budget for DPRCR is $25,905,109, a five percent increase
over FY 2003.
-
Due to state
budget cuts affecting funding
for the arts, the budget for grants to arts organizations has been reduced by
$2,000.
The expenditure
budget reflects the following changes:
-
Increase in personnel ($701,720) is primarily due to
cost of normal step increases and new funding for personnel costs for Powhatan
Springs Skate Park ($50,665; 2.0 FTEs) and Langston-Brown Recreation Center
($18,689; 0.4 FTE), and transfer of the Urban Operations Initiative's (UOI)
Smartscape program from the Department of Environmental Services (DES)
($104,798; 3.0 FTEs). The cost of the
Powhattan Springs Skate Park is partly offset by reallocation of a position
within the Division ($40,423, 1.0 FTE).
-
Increase in costs of construction and maintenance
contracts ($107,958).
-
Increase in County vehicle rental charges ($47,162).
-
Increase in insurance for sports programs ($6,330).
-
Increase in Joint-Use Agreement payment to schools
($133,443).
-
Increase in rent for Ellipse and Culpepper Gardens
($3,425).
-
Funding for maintenance and utilities for the newly
acquired North Tract ($30,600).
-
Transfer of non-personnel costs for the UOI Smartscape
program from DES ($72,442).
-
Funding for the Fort C. F. Smith operating and
programming cost ($30,000) with revenues to offset expenses, resulting in no
net tax support increase.
-
Non-personnel funding for ten months cost for the new
Powhatan Springs Skate Park ($39,355) which is partly offset by the fees in the
program and funding for the renovated and expanded Langston-Brown Recreation
Center ($22,450).
-
Decrease in County telephone charges ($42,671).
-
Decrease in one-time funding for the Tree Master Plan
($100,000).
-
Decrease in one-time funding for start-up cost for
invasive plant control ($5,000).
-
Decrease in Intra-County Charges due to Public Art
being charged to the General Fund instead of the Capital Improvement Program
($128,180).
-
Eliminated 0.8 FTE from Community Recreation Services
areas due to Bully Prevention Grant that ends in FY 2003 ($54,425).
Revenues remain relatively constant and reflect the following:
-
Decrease in grant revenues due to the ending of the
Bully Prevention Grant from the State in FY 2003 ($54,425), decrease in federal
cost-share funding for personnel expenses associated with the Gypsy Moth
Suppression Program due to security issues regarding aerial spraying in this
area ($9,000), and decrease in revenues from the Virginia Commission for the
Arts ($2,000) due to state budget cuts.
-
Increase in revenues from fees ($275,208) is mainly due
to the overall fee increases in the Supplemental Fee Programs, new rental fees
for Fort C.F. Smith and the Rosslyn Spectrum Theater, and admission fees for
the new Powhatan Springs Skate Park.
|
DEPARTMENT FINANCIAL SUMMARY
|
|
FY 2002
|
FY 2003
|
FY 2004
|
% Change:
|
|
Actual
|
Adopted
|
Proposed
|
'03 to '04
|
|
Personnel
|
$16,784,098
|
$18,168,357
|
$18,870,077
|
4%
|
|
Non-Personnel
|
7,153,143
|
7,106,643
|
7,443,855
|
5%
|
|
Subtotal
|
23,937,241
|
25,275,000
|
26,313,932
|
4%
|
|
Intra-County Charges
|
(346,136)
|
(525,790)
|
(408,823)
|
-22%
|
|
Total Expenditures
|
23,591,105
|
24,749,210
|
25,905,109
|
5%
|
|
|
|
|
|
|
Fees
|
3,586,421
|
3,891,770
|
4,166,978
|
7%
|
|
Grants
|
82,122
|
104,425
|
39,000
|
-63%
|
|
Total Revenues
|
3,668,543
|
3,996,195
|
4,205,978
|
-
|
|
Net Tax Support
|
$19,922,562
|
$20,753,015
|
$21,699,131
|
5%
|
|
|
|
|
|
|
Authorized FTEs
|
396.2
|
400.2
|
403.8
|
|
|
Frozen FTEs
|
(1.0)
|
-
|
-
|
|
|
Funded FTEs
|
395.2
|
400.2
|
403.8
|
|
|
|
|
|
|
PERFORMANCE MEASURES:
|
FY
2001 Actual
|
FY
2002 Actual
|
FY
2003 Estimate
|
FY
2004 Estimate
|
FY
2004 Target
|
|
Mission
Outcome Measures
|
|
|
|
|
|
|
Percentage of parents/guardians of summer
programs participants reporting
increased assets of their
child experiencing support, feeling valued,
building social and cultural competencies, and having positive & enriching recreation experiences
|
N/A
|
96%
|
97%
|
99%
|
99%
|
|
Household
participation in Arlington parks, recreation and arts programs compared to
the national average
|
N/A
|
44% Arlington 28% National
|
N/A
|
N/A
|
N/A
|
|
Customers'
rating Arlington parks, recreation and arts programs as excellent compared to
the national average
|
N/A
|
37% Arlington 29% National
|
N/A
|
N/A
|
N/A
|
|
Percent
of County streets- covered by five-year
planting and pruning plan
|
NA
|
NA
|
98%
|
98%
|
100%
|
|
|
|
|
|
|
|
Workload Measures
|
|
|
|
|
|
|
Number of
class registrations in Recreation and Leisure classes
|
13,932
|
13,977
|
14,250
|
14,500
|
14,750
|
-
Household participation and customers'
rating comparisons to the national average are from the Parks and Recreation
Resident Survey completed in June 2002.
This survey will likely not be done again for several years.
FUTURE BUDGET CONSIDERATIONS: The following factors
may impact DPRCR in the future:
-
Increased funding and additional personnel for the
planned renovations and expanded Walter Reed and Arlington Mill Recreation
Centers.
-
Additional funding may be required to supplement
existing resources in order to bring programs above the current maintenance
level and thus attract matching funds from the private sector. For example, changes could result from the
master planning of Quincy Park, Oakland Park, and Maury Park; changes in the
use of 13th and Herndon in Clarendon; and the Arlington Urban
Walkway (an expansion of the original 9th Street Greenway concept).
-
Aging infrastructure and increased park usage will
necessitate increased maintenance and the replacement of various facilities and
park amenities such as park benches, litter receptacles, drinking fountains,
kiosks, and retaining walls.
-
When the construction is completed for Greenbrier Park,
Barcroft Park, and North Tract, funding will be needed to address future
maintenance needs.
-
Continued growth in the number of performing arts
organizations, number of productions and theater facilities managed by this
Section is difficult to accommodate at current staffing levels. Upgraded facilities, additional equipment
and additional staff are needed.
-
Additional
operating funds are needed to provide for a more effective program that markets
the arts regionally and nationally in cooperation with Economic
Development/tourism initiatives. Funds
are needed for display advertising and for the implementation of cooperative
arts marketing campaigns with Arlington arts groups.
|