Arlington, Virginia Teens Kids Visitors Business Departments Employment Calendar News Topics Services Home

Department of Management & Finance

Fiscal Year 2004 Proposed Budget

Section H - Human Services
Public Health Services

Proposed Budget Contents | Section H Contents | Public Health Services Contents | Submit Comments

DEPARTMENT OF HUMAN SERVICES
PUBLIC HEALTH DIVISIONAL MANAGEMENT

PROGRAM MISSION: To provide leadership and management to divisional program to prevent health conditions that may affect the well being of the community and ensure the overall health and safety of the community.

These goals are accomplished through traditional public health services, which focus on the health of the community as a whole, in contrast to private sector medical care, which focuses on the health of individuals. While many public health services are provided on an individual basis, the services focus on improving or protecting the health and safety of the broader community. There are three general types of public health programs: programs that cannot easily or appropriately be provided by the private sector (such as communicable disease control or restaurant inspections); programs that the private sector traditionally has not provided (such as prenatal care or dental care for the indigent); and population-based preventive health measures (such as occupational health services and public education about good health habits). Another key role of public health programs is to monitor and assess the health status of the community, focusing particularly on communicable disease rates, maternal and infant health outcomes, and leading causes of morbidity and mortality in the community.

Unlike most other Virginia localities, Arlington has special legislation that permits it to administer public health services locally with the state paying its share of the Cooperative Health Budget to Arlington.

The following chart provides a summary of the budget for the Public Health Division. Expenditures are shown by program.

PUBLIC HEALTH DIVISION
FY 2002 FY 2003 FY 2004 % Change:
Actual Adopted Proposed '03 to '04
Divisional Management $1,999,178 $2,114,964 $2,164,209 2%
Family Health 4,112,519 4,444,436 4,463,757 -
School Health 3,706,103 3,606,894 3,763,603 4%
Environmental Health 1,185,449 1,254,297 1,296,613 3%
Communicable Disease 1,920,859 1,956,951 2,155,463 10%
Laboratory 493,602 532,519 532,908 -
Occupational Health 177,047 195,412 213,046 9%
Total Expenditures 13,594,757 14,105,473 14,589,599 3%
Fees 460,219 411,014 604,087 47%
Medicaid 160,163 113,000 138,500 23%
Medicare - 3,000 3,000 -
State Share 2,934,017 2,889,035 2,926,937 1%
Federal Grants 759,442 841,196 825,119 -2%
Other Grants 466,605 503,110 737,626 47%
LPACAP - 200,469 137,550 -31%
Miscellaneous 18,000 18,000 18,000 -
Total Revenues 4,798,446 4,978,824 5,390,819 8%
Net Tax Support $8,796,311 $9,126,649 $9,198,780 1%
Authorized FTEs 199.2 199.4 204.5
Funded FTEs 199.2 199.4 204.5

The budget for Divisional Management includes expenditures that directly support the programs of the Division, but are budgeted centrally in administration and not allocated to the program level. The Divisional Management staff consists of the County Health Officer; Public Health Division Chief; the Physician Supervisor (who provides management and supervision of the Division's clinical services as well as direct client services in a number of program areas); an Administrative Officer; a Nurse Manager; two Administrative Assistants who provide information and referral services to the public about the Division and direct support to several programs; and one Management Analyst and one Information Systems Analyst, both of whom support VISION, the State-mandated automated system. Unallocated expenses ($1,521,081) directly supporting program activities include building and equipment rental ($863,707), telephone and utilities ($208,046), system-wide automation services and maintenance ($66,130), malpractice insurance ($165,525), postage ($16,000), building security ($1,215), recruitment expenses ($16,000) and physician and clinical services supervision ($184,458).

Public Health Divisional Management
FY 2002 FY 2003 FY 2004 % Change:
Actual Adopted Proposed '03 to '04
Personnel $751,618 $722,344 $758,563 5%
Non-Personnel 1,247,560 1,392,620 1,405,646 1%
Total Expenditures 1,999,178 2,114,964 2,164,209 2%
Fees 4,105 500 500 -
LPACAP - 70,000 - -100%
State Share 678,241 439,503 435,500 -1%
Total Revenue 682,346 510,003 436,000 -15%
Net Tax Support $1,316,832 $1,604,961 $1,728,209 8%
Authorized FTEs 9.0 9.0 9.0
Funded FTEs 9.0 9.0 9.0

SIGNIFICANT PROGRAM HIGHLIGHTS:

  • Personnel increases due to normal step increases and pay above entry for new hires.
  • Non-personnel increases primarily due to the net impact of elimination of a one-time grant in FY 2003 for the Arlington Free Clinic ($70,000), offset by increases for liability insurance costs ($44,975), rent charges for 3033 Wilson Boulevard ($21,002), telephones ($10,299), electricity ($3,027), and recruitment and training ($2,260).
  • LPACAP revenue is reduced $70,000 from FY 2003 to reflect elimination of one time LPACAP funds for Arlington Free Clinic.

PERFORMANCE MEASURES:

FY 2001
Actuals
FY 2002
Actuals
FY 2003
Estimate
FY2004
Estimate
FY2004
Target
Mission Outcome Measures  
Percent of approved net tax support expended 109% 104% 95% 95% 95%
Percent of approved third party reimbursement revenue received 132% 125% 110% 100% 100%
Percent of PHD employees meeting basic computer related competencies NA N/A 70% 90% 100%
Number of outreach visits and programs to private doctors' offices NA NA 142 183 200
Percent of Arlington doctors contacted NA NA 70% 90% 99%
TOP OF PAGE

Proposed Budget Contents | Section H Contents | Public Health Services Contents