|
DEPARTMENT OF HUMAN SERVICES
BEHAVIORAL HEALTHCARE DIVISIONAL MANAGEMENT
PROGRAM MISSION: To
provide leadership and management to divisional programs that promote recovery,
independence, and community integration for persons with serious mental illness
and substance abuse problems.
In FY 2002, the
Division of Mental Health and Substance Abuse undertook a review of all adult
programming to ensure that services are organized according to best practice
models and in the most effective and efficient manner to meet the needs of the
consumer populations served. The
outcome of the organizational review was a new more integrated model for mental
health and substance abuse services, including a new Medical Services Unit and
Dual Diagnosis programming for those individuals with both serious mental
illness and substance dependence, and a new community outreach and prevention
unit within Substance Abuse Services. A
new "front door" unit, Client Services Entry, has also been created for all
individuals entering Mental Health and Substance Abuse Services to ensure
comprehensive assessments, treatment and appropriate linkages. The Division of Mental Health and Substance
Abuse services was renamed the Division of Behavioral Healthcare as of the
beginning of FY 2003 to better reflect the integration of services. Full implementation of the new
organizational structure will continue during FY 2003 and into FY 2004.
The objective of divisional management is to provide
leadership for services in the context of the County vision and departmental
mission, effectively manage divisional resources, ensure compliance with all
local, state, federal and grant requirements, provide information technology
and management support for management information systems, assess needs and
evaluate performance, and ensure collaboration with community partners, vendors,
and consumers and their families. An
important function of divisional management is to provide staffing support to
and implement the policies of the Arlington Community Services Board (CSB), an
18-member board appointed by the Arlington County Board as required by the Code
of Virginia. The CSB provides oversight
to all mental health, mental retardation and substance abuse services in the
Department, regardless of what Division the service is provided in, and the
Behavioral Healthcare Division Chief serves as the Executive Director for the
CSB. Divisional management also serves
as the liaison between the Virginia Department of Mental Health, Mental
Retardation, and Substance Abuse Services (DMHMRSAS) and the related programs
in the Department of Human Services.
The following chart provides a summary of the budget for
the Behavioral Healthcare Division.
Expenditures are shown by broad program area.
|
Behavioral
Healthcare Division
|
|
|
FY 2002
|
FY 2003
|
FY 2004
|
% Change:
|
|
|
Actual
|
Adopted
|
Proposed
|
'03 to '04
|
|
Divisional
Management
|
$1,553,942
|
$1,607,935
|
$1,610,819
|
-
|
|
Mental Health
|
8,847,173
|
7,876,868
|
8,105,453
|
3%
|
|
Substance Abuse
|
4,450,533
|
4,148,718
|
4,104,005
|
-1%
|
|
Total Expenditures
|
14,851,648
|
13,633,521
|
13,820,277
|
1%
|
|
|
|
|
|
|
|
Fees
|
71,782
|
132,844
|
134,172
|
1%
|
|
Medicaid
|
13,910
|
41,323
|
41,323
|
-
|
|
Medicare
|
19,895
|
2,000
|
2,000
|
-
|
|
State Share
|
5,174,995
|
5,023,336
|
4,577,265
|
-9%
|
|
Federal Grants
|
2,429,831
|
867,627
|
993,966
|
15%
|
|
Medicaid State
Plan Option/Waiver
|
422,648
|
496,297
|
496,297
|
-
|
|
LPACAP
|
-
|
48,000
|
549,337
|
1044%
|
|
Other Grants
|
78,835
|
30,000
|
30,000
|
-
|
|
Total Revenues
|
8,211,896
|
6,641,427
|
6,824,360
|
3%
|
|
Net Tax Support
|
$6,639,752
|
$6,992,094
|
$6,995,917
|
-
|
|
|
|
|
|
|
|
Authorized FTEs
|
162.6
|
118.4
|
118.9
|
|
|
Funded FTEs
|
162.6
|
118.4
|
118.9
|
|
The budget for Divisional Management includes
expenditures that directly support the programs of the Division, but are
budgeted centrally in administration and not allocated to the program
level. In the reorganization, 4.8 FTEs
administrative support staff, who provide direct administrative support to the
client service programs in the areas of
word processing, data entry, reception, telephone coverage,
and client record maintenance, were reallocated among programs within mental
health and substance abuse services.
Other administrative staff in the Division are the Division Chief/ACSB
Executive Director; three Management Specialists supporting the CSB, state
licensing, reporting, and training functions; three information technology
positions supporting the Anasazi automated behavioral healthcare system; and
Management and Budget Analyst, Records Assistant, Administrative Technician,
Administrative Assistant, and two Accounting Assistants responsible for fiscal
management, financial processing, and records management. Two positions were allocated to divisional
management for a Compliance Officer and Quality Assurance position. State-mandated data collection and cost
reimbursement procedures for this Division are among the most complex in the
human services arena. The Divisional
management budget also includes $500,678 in program expenses that directly
support the service activities of the Division, including telephones and
utilities ($104,211), postage ($6,200), rental and repair of buildings
($116,637), automation ($189,415), equipment rental and repair ($11,764),
security ($32,100) and other miscellaneous expenditures ($40,351).
|
Behavioral Healthcare
Divisional Management
|
|
|
FY 2002
|
FY2003
|
FY2004
|
% Change:
|
|
|
Actual
|
Adopted
|
Proposed
|
'03 to '04
|
|
Personnel
|
$1,062,631
|
$1,062,602
|
$1,110,141
|
4%
|
|
Non-Personnel
|
491,311
|
545,333
|
500,678
|
-8%
|
|
Total Expenditures
|
1,553,942
|
1,607,935
|
1,610,819
|
-
|
|
|
|
|
|
|
|
State Share
Revenue
|
46,200
|
253,744
|
167,174
|
-34%
|
|
Net Tax Support
|
$1,507,742
|
$1,354,191
|
$1,443,645
|
7%
|
|
|
|
|
|
|
|
Authorized FTEs
|
21.4
|
20.4
|
17.6
|
|
|
Funded FTEs
|
21.4
|
20.4
|
17.6
|
|
SIGNIFICANT BUDGET HIGHLIGHTS:
-
Because of state
budget cuts affecting mental health, mental retardation and substance abuse
funding, revenue was reduced in Divisional management ($86,570); the corresponding
expenditure reductions, however, were taken elsewhere in the Division.
-
Most of the decrease in non-personnel costs reflects
the elimination of the state requirement for Performance Outcome Measurement
reporting, which involves a loss of state grant funding of $31,927. Telephone charges were reduced by $12,728
based on actual usage.
-
State share revenue is reduced due to the state budget
cuts noted above. In FY 2002 the actual
revenue received was $244,369, however this revenue was inadvertently credited
to other mental health, mental retardation, and substance abuse programs within
the Department.
-
In FY 2003 the reduction in FTEs reflects a
reallocation of an Administrative Assistant (1.0 FTE) to the Mental
Retardation Bureau in Aging and Disability Services. In FY 2004 the reduction in FTEs reflects a reallocation of
administrative support staff (4.8 FTEs)
to programs in mental health and substance abuse services and the reallocation
of 2.0 FTEs from mental health services (non-direct service positions) to
Divisional Management to provide a Compliance Officer and Quality Assurance
position.
PERFORMANCE MEASURES:
|
FY
2001
Actual
|
FY
2002
Actual
|
FY
2003
Estimate
|
FY
2004
Estimate
|
FY
2004
Target
|
|
Mission
Outcome Measures
|
|
|
|
|
|
|
Total number of consumers served in the Division
|
3,589
|
3,735
|
3,800
|
3,800
|
3,800
|
|
Percent of approved third party reimbursement
revenue received
|
118.5%
|
82.5%
|
90%
|
100%
|
100%
|
|
Percent of approved net tax support expended
|
99%
|
100%
|
100%
|
100%
|
100%
|
|
Percent of employees achieving required computer
related competencies
|
N/A
|
N/A
|
60%
|
100%
|
100%
|
-
FY 2001 third party reimbursements received
includes back billings for prior years.
The reorganization of the
Division has resulted in significant changes in the organization of Mental
Health Services within approved FTE's and normal expenditure increases in the
Division. Below is a combined Mental
Health budget summary including Client Services Entry, Medical Services, Mental
Health Services, and Dual Diagnosis Services.
This summary shows total expenditures and revenues in FY 2002 and FY
2003 for the old organizational structure, and total expenditures and revenues
for FY 2004 for the new organizational structure. Following the summary is a breakdown of program budget summaries
for the old organizational structure and the new organizational structure.
|
Behavioral
Healthcare
|
|
Client Services Entry, Medical Services, Dual Diagnosis
Services, and Mental Health Services
|
|
|
|
|
|
|
FY 2002
|
FY 2003
|
FY 2004
|
% Change:
|
|
Actual
|
Adopted
|
Proposed
|
'03 to '04
|
|
Personnel
|
5,197,956
|
4,356,144
|
4,390,846
|
1%
|
|
Non-Personnel
|
1,097,253
|
996,147
|
991,031
|
-1%
|
|
Nonprofits
|
2,669,912
|
2,643,585
|
2,723,576
|
3%
|
|
Subtotal
|
8,965,121
|
7,995,876
|
8,105,453
|
1%
|
|
Inter-Departmental
Credit
|
(117,948)
|
(119,008)
|
-
|
-100%
|
|
Total Expenditures
|
8,847,173
|
7,876,868
|
8,105,453
|
3%
|
|
|
|
|
|
|
|
Fees
|
18,552
|
53,815
|
54,353
|
1%
|
|
Medicaid
|
13,910
|
41,323
|
41,323
|
-
|
|
Medicaid State
Plan
|
|
|
|
|
|
Option
|
420,253
|
496,297
|
496,297
|
-
|
|
Medicare
|
19,895
|
2,000
|
2,000
|
-
|
|
State Share
|
4,084,879
|
3,831,201
|
3,538,944
|
-8%
|
|
Federal Funds
|
1,115,828
|
49,333
|
49,333
|
-
|
|
LPACAP
|
-
|
48,000
|
508,290
|
959%
|
|
Other Grants
|
78,835
|
30,000
|
30,000
|
-
|
|
Total Revenues
|
5,752,152
|
4,551,969
|
4,720,540
|
4%
|
|
|
|
|
|
|
Net Tax Support
|
3,095,021
|
3,324,899
|
3,384,913
|
2%
|
|
|
|
|
|
|
Authorized FTEs
|
110.0
|
67.2
|
70.1
|
|
|
|
|
|
|
|
|
Funded FTEs
|
110.0
|
67.2
|
70.1
|
|
SIGNIFICANT BUDGET HIGHLIGHTS:
-
Due to state
budget cuts affecting mental health, mental retardation and substance abuse
service funding, the expenditure budget was reduced by $480,290 across a
variety of mental health services.
$460,290 of the cuts were restored using LPACAP funds. The remaining cut is elimination of $20,000
in consulting funds.
-
Non-personnel expenses decreased due to the reduction
in consulting funds noted above ($20,000), partially offset by a reallocation
of $14,884 transferred from Substance Abuse to Medical Services to consolidate
all medical services within one work unit.
-
Non-profit expenses increased due to additional funds
from the Virginia Department of MHMRSAS for residential services for the
seriously mentally ill of $34,930, and the addition of 2% merit and liability
insurance increases for Community Residences, Inc. of $45,061.
-
Inter-departmental credit decreases due to
reorganization within the Behavioral Healthcare Division. Beginning in FY 2004, all Detention Facility
programs are reflected in the Substance Abuse section of the budget. This
credit in previous years represents personnel cost only for the Mental Health
Jail program (2.0 FTEs) and offsets the non-personnel budget.
-
Fee increase reflects 1% adjustment for inflationary growth. DHS staff and the Arlington Community
Services Board are undergoing a comprehensive review of all mental health,
mental retardation and substance abuse service client fees, and will be
developing a new fee scale based on current service costs. The review will be completed by early
February.
-
State share decreased by $327,187 due to state budget
cuts; additional funds of $34,930 were received for residential services,
representing a net loss of $292,257.
-
LPACAP increased to offset the state cuts, which funded
direct and contractual supportive residential services, and psychiatric medical
services.
-
The FTE increase reflects the net effect of internal
Divisional reorganization as follows:
-
3.1 FTE Mental Health Therapist II transferred from the
Substance Abuse Services (1.0 FTE) to consolidate homeless case management,
(1.5 FTE) to Dual Diagnosis Services, (0.6 FTE) to Medical Services.
-
2.0 FTEs Mental Health Therapist II was reallocated
from Mental Health to Substance Abuse Services to consolidate Jail Services.
-
1.0 FTE Mental Health Therapist III was reallocated from Mental Health to
Substance Abuse Services for Prevention Services.
-
1.0 FTE Office Supervisor II transferred from
Divisional Management to Client Service Entry.
-
3.0 FTEs Administrative Assistant III from Divisional
Management to (1.0 FTE) Medical Services,
and (2.0 FTE) Mental Health Services.
-
1.8 FTEs Word
Processor and Records Assistant IV From Divisional Management to Client Service
Entry.
-
2.0 FTEs Mental Health Therapist III reallocated to
Divisional Management for Quality Assurance and Compliance.
-
1.0 FTE Mental
Health Supervisor reallocated to Divisional Management for Administrative
Trainer.
Below is a program
budget summary that reflects the prior organization structure of Mental Health
Services:
|
Program Budget
Summary - Prior Organizational
Structure
|
|
|
FY 2002
|
FY 2003
|
|
|
|
Actual
|
Adopted
|
|
|
Access &
Crisis Stabilization
|
$724,542
|
$791,497
|
|
|
Case
Management/Outpatient
|
2,241,895
|
2,365,514
|
|
|
Clarendon House
|
714,958
|
651,099
|
|
|
PACT Team
|
904,287
|
840,988
|
|
|
Discharge
Assistance & Diversion
|
983,016
|
1,003,068
|
|
|
Hospital Discharge
Planning
|
71,039
|
154,904
|
|
|
Residential
Services
|
1,808,021
|
1,815,391
|
|
|
Employment Services
|
224,512
|
254,407
|
|
|
Immediate Crisis
Grant
|
1,174,903
|
-
|
|
|
Total Expenditures
|
8,847,173
|
7,876,868
|
|
|
|
|
|
|
|
Revenues
|
5,752,152
|
4,551,969
|
|
|
Net Tax Support
|
$3,095,021
|
$3,324,899
|
|
The new more
integrated model for Mental Health Services includes a new Medical Services
Unit and Dual Diagnosis programming for those individuals with both serious
mental illness and substance dependence, and a new client services entry "front
door" unit for all individuals entering Mental Health and Substance Abuse
Services to ensure comprehensive assessments, treatment and appropriate
linkages. Mental Health Services
programs continue to include an array of outpatient treatment services, community-based
programs, and residential services. The
program budget summary for the new organizational alignment is below, and these
programs are described in more detail in the next four program narratives.
|
Program
Budget Summary - New Organizational Sturcture
|
|
|
|
|
|
FY
2004
|
|
|
Proposed
|
|
Client Services Entry
|
|
$1,829,138
|
|
Medical Services
|
|
1,245,637
|
|
Dual Diagnosis Services
|
|
175,917
|
|
Mental Health Services
|
|
4,854,761
|
|
Total Expenditures
|
|
8,105,453
|
|
|
|
|
|
Revenues
|
|
4,720,540
|
|
Net Tax Support
|
|
$3,384,913
|
|