Arlington, Virginia Teens Kids Visitors Business Departments Employment Calendar News Topics Services Home

Department of Management & Finance

Fiscal Year 2004 Proposed Budget

Section G - Environmental Services

Proposed Budget Contents | Section G Contents | Submit Comments

DEPARTMENT OF ENVIRONMENTAL SERVICES
SOLID WASTE DIVISION
EARTH PRODUCTS RECYCLING PROGRAM

PROGRAM MISSION: To promote sustainability of the environment by transforming earth products waste into recycled materials.

The Earth Products Recycling Program is responsible for processing and recycling material from various residential collection programs; the Department of Public Works, the Department of Parks, Recreation and Community Resources; and Arlington Public Schools. This program produces leaf mulch, wood chips, screened dirt, and crushed concrete. This work group provides special collection on a request basis for brush, appliance and scrap metal, which are not collected by regular refuse trucks. Holiday trees are collected for recycling during the first two weeks in January.

Earth Products Recycling Program
FY 2002 FY 2003 FY 2004 % Change:
Actual Adopted Proposed '03 to '04
Personnel $616,983 $717,271 $693,293 -3%
Non-Personnel 521,767 557,597 520,175 -7%
Total Expenditures 1,138,750 1,274,868 1,213,468 -5%
Revenues 166,120 127,029 126,829 -
Net Tax Support $972,630 $1,147,839 $1,086,639 -5%
Authorized FTEs 16.0 15.0 15.0
Funded FTEs 15.0 15.0 15.0

SIGNIFICANT BUDGET HIGHLIGHTS:

  • The decrease in personnel expenditures ($23,978) is largely due to new staff hired at entry level and a larger credit for additional work performed for other programs.
  • The decrease in non-personnel expenditures ($37,422) is mostly attributable to the decrease in County equipment rental charges ($37,297).

PERFORMANCE MEASURES:

FY 2001 FY 2002 FY 2003 FY 2004 FY 2004
Actual Actual Estimate Estimate Target
Mission Outcome Measures
Percent of collected leaves used in County/year 68% 65% 65% 75% 75%
Percent of County-produced wood mulch used by County per year 100% 100% 100% 100% 100%
Customer satisfaction with brush and appliance collection N/A N/A 75% 80% 80%
  • Customer Satisfaction is a new performance measure for FY 2003. The measure reflects the percentage of customers ranking the service as good or excellent (4 or 5 on a 5 point scale).

Objective: To process and recycle material from various residential collection programs.

FY 2001
Actual
FY 2002
Actual
FY 2003
Estimate
FY 2004
Estimate
FY 2004
Target
Workload Measures
Leaves mulched (cubic yards) 35,539 34,846 35,000 35,000 N/A
Brush chipped (tons) 8,296 5,760 6,000 6,000 N/A
Concrete crushed (tons) 13,248 12,654 12,000 12,000 N/A
Scrap metal handled (tons) 517 598 590 590 N/A
Efficiency Measures
Cost per ton of brush collected $19.83 $9.56 $9.25 $9.25 $9.25
Cost per ton of appliances collected $131.52 $128.57 $130.00 $130.00 $130.00

FUTURE BUDGET CONSIDERATIONS: The following budget considerations may significantly affect the program performance or budget in the next three to five years:

  • It is projected that by the summer of 2004, the I-95 Landfill in Fairfax County may no longer accept fill dirt, which may raise disposal costs.
TOP OF PAGE

Proposed Budget Contents | Section G Contents